Consolidated profit-and-loss statement

Net sales

Unit (million yen)	FY2022	FY2023	FY2024	FY2025	FY2026
Full year	12,872	15,910	27,394	33,707	20,892
3Q	8,510	10,206	19,927	28,504	17,187
2Q	5,270	5,683	11,839	20,604	13,215
1Q	2,532	2,482	5,803	8,975	7,849

Operating income/Operating margin

Unit (million yen)	FY2022	FY2023	FY2024	FY2025	FY2026
Full year	510	1,882	4,838	6,399	1,883
3Q	242	1,114	3,676	6,033	1,862
2Q	36	539	2,159	5,275	1,938
1Q	△39	204	1,177	2,323	1,510
Operating margin（％）	3.96	10.92	17.67	18.99	9.02

Ordinary income

Unit (million yen)	FY2022	FY2023	FY2024	FY2025	FY2026
Full year	685	2,152	5,488	6,790	2,388
3Q	404	1,447	4,220	6,400	2,313
2Q	144	952	2,568	5,509	2,176
1Q	40	389	1,257	2,628	1,496

Profit attributable to owners of parent

Unit (million yen)	FY2022	FY2023	FY2024	FY2025	FY2026
Full year	634	1,987	3,852	4,718	1,712
3Q	405	1,363	2,943	4,384	1,649
2Q	171	934	1,806	3,934	1,572
1Q	0	383	870	1,873	1,060