Consolidated profit-and-loss statement

Net sales

Unit (million yen)	FY2023	FY2024	FY2025	FY2026	FY2027
Full year	15,910	27,394	33,707	20,892	–
3Q	10,206	19,927	28,504	17,187	–
2Q	5,683	11,839	20,604	13,215	–
1Q	2,482	5,803	8,975	7,849	4,030

Operating income/Operating margin

Unit (million yen)	FY2023	FY2024	FY2025	FY2026	FY2027
Full year	1,882	4,838	6,399	1,883	–
3Q	1,114	3,676	6,033	1,862	–
2Q	539	2,159	5,275	1,938	–
1Q	204	1,177	2,323	1,510	△16
Operating margin（％）	10.92	17.67	18.99	9.02	△0.42％

Ordinary income

Unit (million yen)	FY2023	FY2024	FY2025	FY2026	FY2027
Full year	2,152	5,488	6,790	2,388	–
3Q	1,447	4,220	6,400	2,313	–
2Q	952	2,568	5,509	2,176	–
1Q	389	1,257	2,628	1,496	190

Profit attributable to owners of parent

Unit (million yen)	FY2023	FY2024	FY2025	FY2026	FY2027
Full year	1,987	3,852	4,718	1,712	–
3Q	1,363	2,943	4,384	1,649	–
2Q	934	1,806	3,934	1,572	–
1Q	383	870	1,873	1,060	135